Financial Report (Jun 2026)

Income Statement (P&L) derived from Ledger & Spend

Total Revenue$62,000
Total COGS$9,210
Total Opex$3,283
Net Income$49,507

Gross Margin by Offer

June 2026 Revenue vs COGS

Revenue
COGS

Concentration Risk

Top media vendor dependency.

100%
of total media spend
Meta Platforms Inc.$5,000

Warning: Media acquisition is highly concentrated. Diversification across alternate channels (Google, TikTok) is recommended.

Unit Economics Snapshot

Wix Offer

85.1% Gross Margin
Blended CAC
$100 / close
From $5,000 media spend
Comp % of Rev
6.8%
From $4,210 comms paid